playrote.play.v1

cchetan/cap-table-modelv1.0.0Public

Cap table model

Deterministic, dependency-free cap-table calculator for existing ownership, estimated pre-round SAFE positions, and priced financing rounds.

Read the full description

Handles pre- and post-money SAFEs, caps, discounts, chronological MFN elections, YC 7% SAFEs, Series issuance, option-pool refreshes, and exact share reconciliation. Priced-round returns pre-round and post-round views from one solve. Ships one BigInt engine, requires only Node 18 or newer, and performs no network access, authentication, or runtime installation. Based on the transaction semantics of https://github.com/1984vc/cap-table.

  • Published 21 Aug 2026
  • Downloads 4
  • Needs rote 0.62.0+
  • Digest sha256:a911b238aee7…
  • Reference chetan/cap-table-model@1.0.0

Before you run it1 local tool

Everything here is checked on your machine when rote inspects the play. This page never learns what you have installed or which credentials you hold.

  • ○
    nodelocal tool

    Must be on your PATH. rote reports what it finds during inspect.

Inputs2, all required

rote asks for these before running and shows the defaults it will use.

  • Modemode

    Calculation mode: existing, estimated-pre-round, or priced-round

    requiredstringcustom value allowed
  • Scenario jsonscenario_json

    Cap-table scenario as one JSON object; use decimal strings for exact financial values

    requiredstringcustom value allowed

What it changes

No write operations are declared in this version's manifest.

Credentials remain in the recipient's local rote vault; this page and the publisher never receive them.

Runtime details
  • rote CLIversion 0.62.0 or newer
  • Servicesnone declared
  • Digestsha256:a911b238aee7cae8727349724528115470ecbb3b96d6c015b6547a948d803359
  • Archive size9463 bytes
  • Published2026-08-21T19:13:12.761587+00:00
  • Published withrote 0.71.0

Credential values and current readiness remain local. Opening this page never prompts for a credential, opens an authorization browser, or calls a service this play uses.

A play is a published, versioned automation package that runs on your own machine through rote, a free command-line tool. Opening this page installs nothing and runs nothing.